Morguard Corporation ("Morguard" or the "Company") (TSX:MRC) today announced its financial results for the year ended December 31, 2017.
Total revenue increased by $191.8 million to $1,113.8 million for the year ended December 31, 2017, compared to $922.0 million for the same period in 2016.
Net operating income ("NOI") increased by $60.5 million, or 13.3%, to $513.9 million for the year ended December 31, 2017, compared to $453.4 million for the same period in 2016, primarily due to the consolidation of Temple commencing on January 1, 2017 and from acquisitions completed during and subsequent to the year ended December 31, 2016.
Net income increased by $134.5 million to $344.4 million for the year ended December 31, 2017, compared to $209.9 million for the same period in 2016.
Funds from operations ("FFO") increased by $11.8 million to $225.1 million, or $18.94 per share, for the year ended December 31, 2017, compared to $213.3 million, or $17.86 per share, for the same period in 2016, representing a 5.5% increase.
Normalized FFO increased by $35.0 million to $222.4 million for the year ended December 31, 2017, compared to $198.3 million for the same period in 2016, representing a 12.2% increase.
Operational and Balance Sheet Highlights:
On September 15, 2017, the Company issued $200.0 million (net proceeds including closing costs - $198.8 million) of 4.333% Series C senior unsecured debentures due September 15, 2022.
Advanced capital recycling initiatives by disposing of $98.1 million of hotel and income producing properties.
The Company's financing activity during the year totalled $712.0 million at an average interest rate of 3.55% for an average term of 9.1 years.
During the year ended December 31, 2017, the Company redeemed $157.2 million of its convertible debentures.
Shareholders' equity per common share (excluding non-controlling interest) increased to $260.32 compared to $239.98 as at December 31, 2016.
During the year ended December 31, 2017, 88,309 common shares were repurchased through the Company's NCIB for cash consideration of $15.8 million.
Acquisitions Completed During 2017
The following table presents a summary of the company's acquisitions totalling $657.0 million during the year ended December 31, 2017.
Date of Acquisition
(in thousands of
Coast at Lakeshore East(1)
July 10, 2017
August 17, 2017
123 Commerce Valley East
August 3, 2017
Northgate at Falls Church(2)
July 6, 2017
Falls Church, VA
Camelot Business Centre
September 21, 2017
Argus Corporate Centre
August 17, 2017
May 15, 2017
April 6, 2017
September 26, 2017
Emerald Lake Townhomes
March 24, 2017
(1) On October 2, 2017, the Company sold a 49% interest in the property for $63.4 million to an institutional partner.
(2) The property is subject to a long-term land lease, with a fixed price land purchase option available in September 2029. Income producing properties include $9.3 million (US$7.2 million) relating to the land lease in connection with the finance lease obligation recognized.
For the years ended December 31
(in thousands of dollars, except per common share)
Revenue from real estate
Revenue from hotel properties
Management and advisory fees
Interest and other income
Sales of product and land
Revenue from real estate properties
Revenue from hotel properties
Property operating expenses
Hotel operating expenses
Net operating income
Net income attributable to common shareholders
Net income per common share – basic and diluted
Funds from operations
FFO per common share – basic and diluted
Normalized funds from operations
Normalized FFO per common share – basic and diluted
Net income for the year ended December 31, 2017, was $344.4 million compared to net income of $209.9 million in 2016. The increase in net income of $134.5 million for the year ended December 31, 2017, was primarily due to the following:
An increase in net operating income of $60.5 million, primarily due to the consolidation of Temple and from acquisitions completed during and subsequent to the year ended December 31, 2016;
An increase in management and advisory fees of $3.9 million;
An increase in interest expense of $39.0 million, primarily due to the consolidation of Temple;
A decrease in property management and corporate expense of $3.7 million;
An increase in amortization of hotel properties of $21.7 million, primarily due to the consolidation of Temple;
An increase in impairment provision of $24.6 million at four hotel properties located in Western Canada;
An increase in non-cash net fair value gain of $191.7 million, primarily due to a higher fair value gain on real estate properties from a decrease in capitalization rates for Canadian multi-suite residential properties and a lower fair value loss on MRG Units;
A decrease in non-cash equity income of $65.1 million, primarily due to a fair value gain recognized in 2016 at the Marquee at Block 37;
A decrease in other income of $25.6 million primarily due to settlement proceeds received from Target Corporation during 2016; and
A decrease in income taxes (current and deferred) of $52.0 million resulting from a one time deferred tax recovery due to the U.S. federal tax rate reduction enacted on December 22, 2017.
Net Operating Income
NOI increased by $60.5 million, or 13.3%, during the year ended December 31, 2017, to $513.9 million, compared to $453.4 million generated in 2016, and is further analyzed by asset type below.
For the years ended December 31
(in thousands of dollars)
IFRIC 21 adjustment – multi-suite residential
IFRIC 21 adjustment – retail
The increase in NOI of $60.5 million is due to an increase in the IFRIC 21 adjustment of $1.4 million and the change in Adjusted NOI described below.
Adjusted NOI for the year ended December 31, 2017, increased by $58.9 million to $512.4 million compared to $453.5 million in 2016 primarily due to the following:
An increase in the Canadian residential portfolio of $5.8 million primarily from rental rate growth, improved occupancy and lower operating expenses;
Additional NOI of $3.5 million generated from The Heathview, a 587 suite luxury residential property located in Toronto, Ontario. During 2016, The Heathview was under initial lease-up;
An increase in NOI of US$6.9 million due to the acquisition of three residential properties in the U.S. during the third quarter of 2017, partially offset by a decrease of US$2.2 million due to sale of four residential properties located in Mobile, Alabama, on July 12, 2017;
An increase in the U.S. residential portfolio of US$0.7 million primarily from rental rate growth, partially offset by an increase in vacancy and operating expenses;
A decrease of US$3.0 million in U.S. retail properties due to increased vacancy at two U.S. properties.
A decrease of $3.6 million in Canadian retail properties due to increased vacancy, lower base rate, higher non-recoverable operating expenses and lower recoveries primarily at three properties was offset by an increase of $1.1 million lease cancellation fees and $2.5 million due to a realty tax refund received net of an increase in vacancy at a property located in Toronto, Ontario;
An increase in the office portfolio of $2.2 million is primarily due to acquisition of four properties during 2017, and improved occupancy at a property located in Calgary, Alberta, and in Ottawa, Ontario, partially offset by a decrease due to increased vacancy and lower recoveries;
A decrease in the industrial portfolio by $0.7 million is due to increased vacancy at two industrial properties;
An increase in the hotel portfolio by $46.9 million is mainly due to the consolidation of Temple that contributed $42.9 million and stronger average room rates, improved occupancy and reduced costs within the remainder of the portfolio; and
A decrease of $1.8 million due to the change in the U.S. dollar foreign exchange rate.
Funds From Operations
For the year ended December 31, 2017, the Company recorded FFO of $225.1 million ($18.94 per common share), compared to $213.3 million ($17.86 per common share) in 2016. The increase in FFO of $11.8 million is mainly due to the following:
Higher Adjusted NOI of $59.0 million, primarily due to the consolidation of Temple and from the acquisition of properties;
Higher management and advisory fees of $3.9 million;
An increase in interest and other income of $2.6 million;
A decrease in equity-accounted FFO of $1.1 million;
An increase in interest expense of $39.0 million, primarily due to the consolidation of Temple and from mortgage financing on acquisitions as well as higher interest on Unsecured Debentures;
Lower property management and corporate expense of $3.7 million;
A decrease in current taxes of $7.3 million;
Lower non-controlling interest's share of FFO of $2.8 million;
An increase in non-controlling interest share of Morguard Residential REIT of $2.4 million; and
A decrease as a result of Target settlement proceeds of $22.5 million recognized in 2016.
The change in foreign exchange rates had a negative impact on FFO of $1.2 million ($0.10 per common share).
Normalized FFO for the year ended December 31, 2017, was $222.4 million, or $18.72 per common share, versus $198.3 million, or $16.60 per common share, for the same period in 2016, which represents an increase of $24.1 million or 12.2%. Normalized FFO is computed as FFO adjusted for the impact of non-recurring items net of tax.
The following summarizes the Company's financing activities during the year ended December 31, 2017:
New mortgage financing of $461.2 million at an average interest rate of 3.33% for an average term of 9.2 years.
Refinancing of mortgages of $250.8 million at an average interest rate of 3.88% for an average term of 8.9 years as compared to $202.2 million of maturing mortgages at an average interest rate of 4.30%, resulting in additional mortgage proceeds of $48.6 million.
Repayment of mortgages of $186.1 million at an average interest rate of 3.94%.
Subsequent to December 31, 2017, the Company acquired 1,119,660 Units of Morguard REIT for cash consideration of $15.8 million.
Subsequent to December 31, 2017, the Company acquired 364,243 shares under its NCIB for cash consideration of $65.7 million.
On January 9, 2018, the Company purchased a Class A industrial property located in Ottawa, Ontario, for purchase price of $42.5 million, excluding closing costs
On February 5, 2018, the Company purchased an office property located in Mississauga, Ontario, for purchase price of $50.6 million, excluding closing costs.
On February 13, 2018, Morguard Residential REIT completed a public offering of convertible unsecured subordinated debentures on a bought deal basis, of $85.5 million (including an over-allotment option, $81.5 million excluding principal owned by the Company) aggregate principal amount of 4.50% convertible unsecured subordinated debentures due March 31, 2023 (the "4.50% Debentures"). The 4.50% Debentures are convertible, at the option of the holder, into Units at $20.20 per Unit.
The Company will use the net proceeds from the offering to fund the redemption of all of the Company's outstanding 4.65% convertible unsecured subordinated debentures on February 26, 2018, which mature on March 30, 2018 and which have a par call date of April 1, 2017. The Company intends to use the remainder of the net proceeds, if any, to fund future acquisitions, for debt repayment and for general trust purposes.
First Quarter Dividend
The Board of Directors of Morguard Corporation announced that the first quarterly, eligible dividend of 2018 in the amount of $0.15 per common share will be paid on March 30, 2018, to shareholders of record at the close of business on March 15, 2018.
The Company's audited financial statements for the year ended December 31, 2017, along with Management's Discussion and Analysis will be available on the Company's website at www.morguard.com and will be filed with SEDAR at www.sedar.com.
The Company's consolidated financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). The following measures, NOI, Adjusted NOI, Comparative NOI, FFO and Normalized FFO (collectively, the "non-IFRS measures") as well as other measures discussed elsewhere in this press release, do not have a standardized meaning prescribed by IFRS and are, therefore, unlikely to be comparable to similar measures presented by other reporting issuers in similar or different industries. The Company uses these measures to better assess the Company's underlying performance and financial position and provides these additional measures so that investors may do the same. Details on non-IFRS measures are set out in the Company's Management's Discussion and Analysis for the year ended December 31, 2017 and available on the Company's profile on SEDAR at www.sedar.com.
About Morguard Corporation
Morguard Corporation is a real estate company, with total assets owned and under management valued at $21.2 billion. Morguard owns a diversified portfolio of 208 multi-suite residential, retail, office, industrial and hotel properties comprised of 18,129 residential suites, approximately 16.3 million square feet of commercial leasable space and 5,557 hotel rooms. Morguard also currently owns a 54.2% interest in Morguard Real Estate Investment Trust ("Morguard REIT" or "MRT"), a 46.9% effective interest in Morguard North American Residential Real Estate Investment Trust ("Morguard Residential REIT" or "MRG") and a 55.9% effective interest in Temple Hotels Inc. ("Temple"). Morguard also provides advisory and management services to institutional and other investors. For more information, visit the Company's website at www.morguard.com.
For further information: Morguard Corporation: K. Rai Sahi, Chief Executive Officer, T 905-281-3800; Paul Miatello, Chief Financial Officer, T 905-281-3800